| PAYMENT PLAN WORKSHEET - WASTEWATER, RESIDENTIAL CONNECTION | |||||||||
| EXAMPLE | |||||||||
| Ownership percentage | 1.78% | ||||||||
| Annual Assessment: | $ 1,059.35 | ||||||||
| Total Estimated Community Annual Requirement | $ 59,514.00 | ||||||||
| Payment Option | Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Years 6-30 | ||
| 1. Full Payment | Connection Permit Fee | $ 55.00 | $ - | $ - | $ - | $ - | $ - | ||
| User Connection Charge | $ - | $ - | $ - | $ - | $ - | $ - | |||
| Capital Connection Charge | $ 3,000.00 | $ - | $ - | $ - | $ - | $ - | |||
| Front Foot Benefit Charge | $ 14,930.21 | $ - | $ - | $ - | $ - | $ - | |||
| Total | $ 17,985.21 | $ - | $ - | $ - | $ - | $ - | |||
| 2. Partial Payment | Connection Permit Fee | $ 55.00 | $ - | ||||||
| User Connection Charge | $ - | $ - | |||||||
| 1/3 Capital Facility Connection Charge | $ 1,000.00 | $ - | |||||||
| 2/3 Capital Facility Connection Charge | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | |||
| Front Foot Benefit Charge | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | |||
| Total | $ 2,292.35 | $ 1,237.35 | $ 1,237.35 | $ 1,237.35 | $ 1,237.35 | $ 1,237.35 | |||
| 3. Installment Payment | Connection Permit Fee | $ 55.00 | $ - | ||||||
| User Connection Charge | $ - | $ - | $ - | $ - | $ - | ||||
| 1/3 Capital Facility Connection Charge | $ 211.67 | $ 211.67 | $ 211.67 | $ 211.67 | $ 211.67 | ||||
| 2/3 Capital Facility Connection Charge | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | $ 178.00 | |||
| Front Foot Benefit Charge | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | $ 1,059.35 | |||
| Total | $ 1,504.02 | $ 1,449.02 | $ 1,449.02 | $ 1,449.02 | $ 1,449.02 | $ 1,237.35 | |||